Tele2 AB (B) Stock , TLTZF

	2023	2024	2025	2026	2027
Revenue	28,904	-	-	29,753	30,035
Dividend	-	-	-	9.21	9.50
Dividend Yield (in %)	7.87 %	8.42 %	8.82 %	9.42 %	9.72 %
EPS	5.79	6.16	6.71	7.09	7.91
P/E Ratio	17.30	16.26	14.92	14.12	12.66
EBIT	-	-	-	6,484	6,531
EBITDA	11,140	11,478	11,826	11,056	12,116
Net Profit	3,781	4,065	4,395	4,905	5,478
Net Profit Adjusted	4,198	4,435	4,820	5,373	6,414
Pre-Tax Profit	4,724	5,069	5,469	5,674	-
Net Profit (Adjusted)	4,730	5,058	5,302	5,771	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	5.48	5.93	6.35	7.76	9.26
Gross Income	19,758	19,961	20,150	-	-
Cash Flow from Investing	-2,433	-2,112	-1,873	-	-
Cash Flow from Operations	9,703	9,884	10,005	11,782	11,916
Cash Flow from Financing	-5,262	-5,823	-6,072	-	-
Cash Flow per Share	13.67	14.17	14.21	12.70	-
Free Cash Flow	4,944	5,785	6,008	5,519	5,590
Free Cash Flow per Share	8.00	8.90	9.10	-	-
Book Value per Share	30.12	27.29	26.42	27.90	26.30
Net Debt	30,441	30,425	30,645	25,741	29,553
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	3,369	3,209	3,408	3,203	3,086
Selling, General & Admin. Exp.	-	-	-	-	-
Shareholder’s Equity	21,189	19,066	16,990	19,224	18,148
Total Assets	67,168	66,097	64,502	-	-

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/26
Earnings Estimates
No. of Analysts	8	9	7	20	20
Average Estimate	1.062 SEK	1.417 SEK	1.458 SEK	5.786 SEK	6.156 SEK
Year Ago	1.197 SEK	3.290 SEK	1.220 SEK	7.510 SEK	5.786 SEK
Publish Date	1/31/2023	4/21/2023	7/18/2023	-	-
Revenue Estimates
No. of Analysts	9	9	9	18	2
Average Estimate	7,346 SEK	7,006 SEK	7,053 SEK	28,904 SEK	29,753 SEK
Year Ago	7,028 SEK	6,700 SEK	6,820 SEK	28,102 SEK	28,904 SEK
Publish Date	1/31/2023	4/21/2023	7/18/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Tele2 Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Tele2 AB (B)	-	-	SEK
2021	Tele2 AB (B)	19.75	15.30	SEK
2020	Tele2 AB (B)	9.00	8.29	SEK
2019	Tele2 AB (B)	9.00	6.62	SEK
2018	Tele2 AB (B)	4.40	3.90	SEK
2017	Tele2 AB (B)	4.00	3.97	SEK
2016	Tele2 AB (B)	5.23	7.16	SEK
2015	Tele2 AB (B)	5.16	6.31	SEK
2015	Tele2 AB (B)	5.35	6.31	SEK
2014	Tele2 AB (B)	4.85	5.11	SEK
2014	Tele2 AB (B)	14.31	15.64	SEK
2013	Tele2 AB (B)	4.40	6.04	SEK
2013	Tele2 AB (B)	4.24	6.04	SEK
2012	Tele2 AB (B)	7.10	4.82	SEK
2012	Tele2 AB (B)	6.84	6.06	SEK
2011	Tele2 AB (B)	12.53	9.71	SEK
2011	Tele2 AB (B)	6.50	4.85	SEK
2010	Tele2 AB (B)	6.00	4.30	SEK
2010	Tele2 AB (B)	26.02	19.34	SEK
2009	Tele2 AB (B)	5.64	5.31	SEK
2009	Tele2 AB (B)	3.85	3.49	SEK

*Yield of the Respective Date

Tele2 AB (B) Calendar

Event	Estimate	Info	Date
Earnings Report	1.417 SEK	Q1 2023 Earnings Release	04/21/2023
Annual General Meeting	-	Annual General Meeting	05/15/2023
Earnings Report	1.458 SEK	Q2 2023 Earnings Release	07/18/2023
Earnings Report	-	Q3 2023 Earnings Release	10/18/2023
Earnings Report	-	Q4 2023 Earnings Release	01/30/2024
Earnings Report	-	Q1 2024 Earnings Release	04/22/2024
Earnings Report	-	Q2 2024 Earnings Release	07/17/2024
Earnings Report	-	Q3 2024 Earnings Release	10/17/2024

Tele2 AB (B) Past Events

Event	Actual EPS	Info	Date
Earnings Report	1.290 SEK	Q4 2022 Earnings Release	01/31/2023

Tele2 Profile

Tele2 AB engages in the provision of mobile communication services. It operates through the following segments: Sweden Consumer, Sweden Business, Lithuania, Latvia, Estonia, Croatia, Germany, Internet of Things, and Other. It offers mobile telephony and handset related data services, mobile broadband, fixed broadband and telephony, fixed voice and broadband, and network connectivity. The company was founded by Jan Stenbeck in 1993 and is headquartered in Stockholm, Sweden.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Tele2 Shareholder

Owner	in %
Freefloat	79.35
Kinnevik AB	24.90
Kinnevik AB (Investment Company)	20.53
BlackRock Fund Advisors	3.14
Government Pension Fund - Global (The)	1.95
Swedbank Robur Fonder AB	1.59
Norges Bank Investment Management	1.57
Janus Henderson Global Equity Income Fund	1.32
GIC Pte Ltd. (Investment Management)	1.26
Janus Henderson Investors US LLC	1.18
SEB Investment Management AB	1.09
Vanguard Total International Stock Index Fund	1.09
Nordea Alfa	1.04
BlackRock Advisors (UK) Ltd.	0.98
Första AP-fonden	0.95

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Tele2 Management

Name	Job
Carla M. S. Smits-Nusteling	Chairman
Hendrik de Groot	Chief Commercial Officer & Executive VP
Nathalie Dahmm	Chief Culture & HR Business Advisory
Peter Landgren	Chief Financial Officer & Executive Vice President
Kim Hagberg	Chief Operating Officer & Executive Vice President
Andrew McGregor Barron	Deputy Chairman
Stina Honkamaa Bergfors	Director
Sam Kini	Director
Georgi Martin Ganev	Director
Jessica Kirchmeier	Director-Comhem Play
Greg Lensch	Director-Internet-Things
Holger Fritz	Director-Sales Mass Market
Jessica Levin	Director-Small & Medium Enterprises
Yogesh Sanjeev Malik	EVP, Chief Technology & Information Officer
Stefan Trampus	Executive Vice President
Carl Mats Almgren	Executive Vice President
Joss Delissen	Executive Vice President-Information Technology
Karin Svensson	Executive Vice President-People & Change
Thomas Helbo	Executive Vice President-Technology Fixed
Lars Tove Patrik Johannesson	Head-Investor Relations
Lars-Åke Valdermar Norling	Independent Non-Executive Director
Eva Maud Lindqvist	Independent Non-Executive Director
Jonas Lundquist	Marketing Director
Kjell Morten Johnsen	President & Chief Executive Officer
Johan Ragnevad	Strategy Director-Tele2 IOT