Publicis S.A. Stock , PGPEF

	2023	2024	2025	2026	2027
Revenue	12,984	13,426	13,836	14,088	14,632
Dividend	3.03	3.18	3.35	3.18	3.30
Dividend Yield (in %)	4.11 %	4.31 %	4.54 %	4.31 %	4.47 %
EPS	6.51	6.83	7.06	7.19	7.90
P/E Ratio	10.76	10.26	9.93	9.75	8.87
EBIT	2,203	2,301	2,392	2,397	2,581
EBITDA	2,872	2,978	3,043	3,059	3,188
Net Profit	1,460	1,542	1,606	1,748	1,990
Net Profit Adjusted	1,620	1,698	1,785	1,827	1,990
Pre-Tax Profit	2,042	2,151	2,269	2,180	2,629
Net Profit (Adjusted)	1,920	2,022	2,121	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	5.49	5.85	6.18	6.50	6.50
Gross Income	8,139	8,415	-	-	-
Cash Flow from Investing	-737	-603	-578	-758	-764
Cash Flow from Operations	2,355	2,487	2,688	3,372	2,890
Cash Flow from Financing	-1,470	-1,647	-1,429	-1,975	-2,007
Cash Flow per Share	8.55	9.11	9.53	8.72	-
Free Cash Flow	1,745	1,893	2,012	1,973	2,173
Free Cash Flow per Share	6.71	7.10	-	-	-
Book Value per Share	41.16	44.43	47.60	54.20	-
Net Debt	-505	-1,315	-2,063	-3,193	4,519
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	245	255	251	275	303
Selling, General & Admin. Exp.	8,378	8,667	9,044	-	-
Shareholder’s Equity	9,168	11,140	11,901	12,782	12,628
Total Assets	37,052	37,981	39,308	-	-

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	17	17
Average Estimate	-	-	-	6.512 EUR	6.830 EUR
Year Ago	-	-	-	6.350 EUR	6.512 EUR
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	1	-	1	15	15
Average Estimate	3,308 EUR	-	3,287 EUR	12,984 EUR	13,426 EUR
Year Ago	-	-	3,073 EUR	12,572 EUR	12,984 EUR
Publish Date	2/2/2023	-	7/20/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Publicis Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Publicis S.A.	-	-	EUR
2021	Publicis S.A.	2.40	4.05	EUR
2020	Publicis S.A.	2.00	4.91	EUR
2019	Publicis S.A.	1.15	2.85	EUR
2018	Publicis S.A.	2.12	4.23	EUR
2017	Publicis S.A.	2.00	3.53	EUR
2016	Publicis S.A.	1.85	2.82	EUR
2015	Publicis S.A.	1.60	2.61	EUR
2015	Publicis S.A.	1.60	2.59	EUR
2014	Publicis S.A.	1.20	2.01	EUR
2013	Publicis S.A.	1.10	1.65	EUR
2012	Publicis S.A.	0.90	1.99	EUR
2011	Publicis S.A.	0.70	1.97	EUR
2010	Publicis S.A.	0.70	1.79	EUR
2009	Publicis S.A.	0.60	2.11	EUR

*Yield of the Respective Date

Publicis Profile

Publicis Groupe SA engages in the advertising industry. Its services include customer relationship management, direct marketing, sales promotion, events management, public relations, and corporate, multicultural and financial communications. The company was founded by Marcel Bleustein-Blanchet in 1926 and is headquartered in Paris, France.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Publicis Shareholder

Owner	in %
Freefloat	89.31
Élisabeth Badinter	6.57
Parvus Asset Management Europe Ltd.	4.89
American Funds Income Fund of America	2.69
Maurice Lévy	1.91
American Funds Capital World Growth & Income Fund	1.83
Oakmark International Fund	1.77
American Funds EuroPacific Growth Fund	1.57
Publicis Groupe SA	1.52
Vanguard Total International Stock Index Fund	1.18
Sophie Dulac	0.69

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Publicis Management

Name	Job
Yossi Lubaton	CEO & Chairman, Publicis Groupe Israel
Ian Loon	CEO-Publicis Media Singapore-Publicis Groupe APAC
Alex Saber	Chairman Publicis Media Middle East
Yoram Baumann	Chairman-Israel
Arthur Sadoun	Chairman-Management Board & CEO
Maurice Lévy	Chairman-Supervisory Board
Jane Lin-Baden	Chief Executive Officer-APAC Region
Marta Ruiz-Cuevas	Chief Executive Officer-Mexico
Dave Ehlers	Chief Executive Officer-Optimedia & Blue 449
Sergey Beloglazov	Chief Executive Officer-Publicis Media Russia
Anupriya Acharya	Chief Executive Officer-South Asia
Nicole Roe	Chief Executive-Publicis Groupe Korea
Sanjay Chaudhari	Chief Executive-Sri Lanka
Michel-Alain Proch	Chief Financial Officer
Leon	Chief Metaverse Officer
Stephen David King	Chief Operating Officer
Carla Serrano	Chief Strategy Officer
Emmanuel André	Chief Talent Officer
Marco Venturelli	Co-President
Agatha Bousquet	Co-President
Eleanor Conroy	Dir-Communications & Marketing, Publicis Groupe UK
Nathalie Huni	Exec VP-Head-Design-North America, Digitas USA
Celine Fronval	General Counsel
Justin-Kenneth Billingsley	Global Chief Marketing Officer
Pierre Pénicaud	Independent Director
Suzan G. LeVine	Independent Member-Supervisory Board
Antonella Mei-Pochtler	Independent Member-Supervisory Board
Sylvie Rebecca Rosine Ouziel	Managing Director-Shared Platforms
Sophie Dulac	Member-Supervisory Board
Tidjane Thiam	Member-Supervisory Board
Marie-Josée Kravis	Member-Supervisory Board
Thomas Henry Glocer	Member-Supervisory Board
Jean J. Charest	Member-Supervisory Board
André Kudelski	Member-Supervisory Board
Simon Badinter	Member-Supervisory Board
Patricia Velay-Borrini	Member-Supervisory Board
Alejandro Cardoso	Regional Executive Chairman-Latin America
Dwayne Koh	SVP & Exec Creative Dir, West Coast-Digitas USA
Anne-Gabrielle Heilbronner	Secretary & Member-Management Board
Alessandra Girolami	VP-Investor Relations & Strategic Financial
Élisabeth Badinter	Vice Chairman-Supervisory Board