Magnit Stock , MGJNF

	2023	2024	2025
Revenue	2,427,585	2,620,664	2,736,934
Dividend	294.37	490.62	-
Dividend Yield (in %)	6.46 %	10.77 %	-
EPS	362.05	593.25	-
P/E Ratio	12.44	7.59	-
EBIT	124,486	159,929	126,150
EBITDA	227,957	261,264	191,691
Net Profit	36,898	60,459	78,434
Net Profit Adjusted	36,898	60,459	-
Pre-Tax Profit	47,920	78,518	-
Net Profit (Adjusted)	47,920	78,518	-
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	362.05	593.25	-
Gross Income	509,793	563,443	680,622
Cash Flow from Investing	-37,794	-49,436	-
Cash Flow from Operations	141,545	163,193	-
Cash Flow from Financing	-71,244	-95,045	-
Cash Flow per Share	1,388.90	1,601.32	-
Free Cash Flow	62,506	68,712	-
Free Cash Flow per Share	1,678.46	424.20	-
Book Value per Share	2,586.65	2,894.70	-
Net Debt	543,438	565,092	-
Research & Development Exp.	-	-	-
Capital Expenditure	37,794	49,436	-
Selling, General & Admin. Exp.	385,307	403,514	390,715
Shareholder’s Equity	263,611	295,004	-
Total Assets	1,231,635	1,325,575	-

	Previous Quarter	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	1	1
Average Estimate	-	-	-	362.050 RUB	593.250 RUB
Year Ago	-	-	-	-	362.050 RUB
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	1	1
Average Estimate	-	-	-	2,427,585 RUB	2,620,664 RUB
Year Ago	-	-	-	-	2,427,585 RUB
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Magnit Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	Magnit	294.37	5.41	RUB
2020	Magnit	490.62	8.66	RUB
2019	Magnit	304.19	8.88	RUB
2018	Magnit	304.16	8.66	RUB
2017	Magnit	250.86	3.96	RUB
2016	Magnit	277.76	2.53	RUB
2015	Magnit	310.06	2.77	RUB
2014	Magnit	362.46	3.74	RUB
2013	Magnit	135.03	1.46	RUB
2012	Magnit	76.07	1.59	RUB
2011	Magnit	23.41	0.84	RUB
2010	Magnit	15.89	0.39	RUB
2009	Magnit	10.05	0.47	RUB

*Yield of the Respective Date

Magnit Profile

Magnit PJSC is a holding company, which engages in the retail and distribution of consumer goods. Its retail operations are operated through convenience stores, cosmetic stores, hypermarkets and other. The company was founded by Sergey Nikolaevich Galitskiy in 1994 and is headquartered in Krasnodar, Russia.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Magnit Shareholder

Owner	in %
Freefloat	57.64

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Magnit Management

Name	Job
Charles Emmitt Ryan	Chairman
Yuri Misnik	Chief Digital & Technology Officer
Dmitry Ivanov	Chief Financial Officer & Director-Controller
Andrey Bodrov	Chief Investment Officer
Pavel Lokshin	Chief Marketing Officer
Fedor Pavlovsky	Chief Supply Chain & Logistics Officer
James Pat Simmons	Deputy Chairman
Anna Bobrova	Director-Human Resource
Dina Chistyak	Director-Investor Relations
Elena Yurevna Zhavoronkova	Director-Legal Affairs & Corporate Governance
Alexey Valeryevich Kornya	Executive Director & Deputy CEO-Retail Chain
Walter Hans Koch	Independent Director
Pierre-Laurent Wetli	Independent Director
Naira Vilenovna Adamyan	Independent Director
Vsevolod Valeryevich Rozanov	Independent Director
Ismailov Ruslan Arif Ogly	Member-Management Board
Egor Shumilin	Member-Management Board
Francesco Fiamingo	Member-Management Board
Maxim Shchegolev	Member-Management Board
Anna Meleshina	Member-Management Board
Alexander Semenovich Vinokurov	Non-Executive Director
Alexey Petrovich Makhnev	Non-Executive Director
Sergei Mikhailovich Zakharov	Non-Executive Director