LUKOIL Oil Company Stock

	2023	2024	2025
Revenue	12,348,000	11,180,720	13,610,098
Dividend	1,543.00	958.97	664.92
Dividend Yield (in %)	37.98 %	23.60 %	16.37 %
EPS	1,782.50	1,355.35	1,337.95
P/E Ratio	2.31	3.03	3.07
EBIT	1,602,000	1,098,757	1,182,829
EBITDA	2,073,000	1,638,015	1,800,443
Net Profit	1,254,307	873,563	900,072
Net Profit Adjusted	1,255,000	883,089	900,072
Pre-Tax Profit	1,571,000	1,153,635	1,119,318
Net Profit (Adjusted)	687,357	-	-
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	1,781.50	915.97	914.48
Gross Income	4,815,842	-	-
Cash Flow from Investing	-696,000	-550,000	-495,923
Cash Flow from Operations	1,805,000	1,211,192	1,064,885
Cash Flow from Financing	-1,309,000	-648,995	-523,499
Cash Flow per Share	2,563.71	2,254.14	2,316.71
Free Cash Flow	1,069,000	707,836	521,993
Free Cash Flow per Share	1,518.60	858.62	-
Book Value per Share	9,114.33	14,445.40	16,306.53
Net Debt	-753,569	-52,017	119,855
Research & Development Exp.	9,000	-	-
Capital Expenditure	661,000	637,494	1,036,518
Selling, General & Admin. Exp.	270,000	245,376	174,624
Shareholder’s Equity	6,315,000	5,705,584	4,519,872
Total Assets	8,581,000	7,644,213	6,658,734

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	1	1	-	1	2
Average Estimate	514.358 RUB	566.761 RUB	-	1,782.500 RUB	1,355.354 RUB
Year Ago	-	-	-	-	1,782.500 RUB
Publish Date	3/14/2023	5/30/2023	-	-	-
Revenue Estimates
No. of Analysts	1	1	-	1	3
Average Estimate	2,845,256 RUB	2,887,122 RUB	-	12,348,000 RUB	11,180,720 RUB
Year Ago	2,768,000 RUB	-	-	-	12,348,000 RUB
Publish Date	3/14/2023	5/30/2023	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

LUKOIL Oil Company Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	LUKOIL Oil Company	877.00	13.34	RUB
2020	LUKOIL Oil Company	259.00	5.01	RUB
2019	LUKOIL Oil Company	542.00	8.79	RUB
2018	LUKOIL Oil Company	250.00	5.04	RUB
2017	LUKOIL Oil Company	215.00	6.45	RUB
2016	LUKOIL Oil Company	195.00	5.65	RUB
2015	LUKOIL Oil Company	177.00	7.55	RUB
2015	LUKOIL Oil Company	177.00	-	RUB
2014	LUKOIL Oil Company	198.54	-	RUB
2014	LUKOIL Oil Company	154.00	6.92	RUB
2013	LUKOIL Oil Company	243.80	-	RUB
2013	LUKOIL Oil Company	110.00	5.39	RUB
2012	LUKOIL Oil Company	90.00	4.50	RUB
2012	LUKOIL Oil Company	205.84	-	RUB
2011	LUKOIL Oil Company	170.07	-	RUB
2011	LUKOIL Oil Company	75.00	4.41	RUB
2010	LUKOIL Oil Company	59.00	3.39	RUB
2010	LUKOIL Oil Company	141.61	-	RUB
2009	LUKOIL Oil Company	52.00	3.07	RUB
2009	LUKOIL Oil Company	125.55	-	RUB
2008	LUKOIL Oil Company	121.17	-	RUB
2007	LUKOIL Oil Company	129.93	-	RUB
2006	LUKOIL Oil Company	110.95	-	RUB
2005	LUKOIL Oil Company	87.59	-	RUB
2004	LUKOIL Oil Company	87.59	-	RUB
2003	LUKOIL Oil Company	61.31	-	RUB
2002	LUKOIL Oil Company	45.99	-	RUB
2001	LUKOIL Oil Company	35.04	-	RUB
2000	LUKOIL Oil Company	20.44	-	RUB
1999	LUKOIL Oil Company	8.03	-	RUB

*Yield of the Respective Date

LUKOIL Oil Company Calendar

Event	Estimate	Info	Date
Earnings Report	566.761 RUB	Q1 2023 Earnings Release	05/30/2023

LUKOIL Oil Company Past Events

Event	Actual EPS	Info	Date
Earnings Report	-	Q4 2022 Earnings Release	03/14/2023

LUKOIL Oil Company Profile

Oil Co. LUKOIL PJSC engages in the exploration, production, refining, marketing and distribution of oil. It operates through the following segments: Exploration & Production; Refining, Marketing & Distribution; and Corporate & Other. The Exploration & Production segment explores, develops and produces crude oil and gas. The Refining, Marketing & Distribution segment processes crude oil into refined products, purchases, sells and transports crude oil and refined petroleum products, refines and sells chemical products, produces steam and electricity, distributes them and provides related services. The Corporate & Other segment includes activities of the company's and businesses beyond the group's traditional operations. The company was founded on November 25, 1991 and is headquartered in Moscow, Russia. .

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

LUKOIL Oil Company Shareholder

Owner	in %
Freefloat	54.49
Leonid Arnoldovich Fedun	9.32
Vanguard Emerging Markets Stock Index Fund	0.76
Goldman Sachs GQG Partners International Opportunities Fund	0.53

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

LUKOIL Oil Company Management

Name	Job
Vadim Nikolayevich Vorobyov	Chairman-Management Board
Evgeni Leonidovich Havkin	Chief of Staff & Vice President
Boris N. Porfirev	Director
Lyubov Nikolayevna Khoba	Director
Pavel Mikhailovich Teplukhin	Director
Sergey D. Shatalov	Director
Leonid Arnoldovich Fedun	Director & Vice President-Strategic Development
Alexander Kuzmich Matytsyn	First Vice President
Azat Angamovich Shamsuarov	First Vice President
Roger Llewelyn Munnings	Independent Director
Oleg Pashaev	Senior Vice President-Sales & Supplies
Anatoly Alexeyevich Moskalenko	VP-Human Resources Management & Security
Victor Vladimirovich Blazheev	Vice Chairman
Ivan Alexeyevich Masliaev	Vice President & General Counsel
Gennady Stanislavovich Fedotov	Vice President-Economics & Planning
Ilya Mandrik	Vice President-Exploration & Development
Pavel Lukoil Zhdanov	Vice President-Finance
Sergey Alekseevich Kochkurov	Vice President-Oil & Gas Production
Denis Dolgov	Vice President-Power Generation