Link Real Estate Investment Trust Stock , LKREF

	2023	2024	2025
Revenue	12,283	13,421	14,023
Dividend	2.78	2.85	3.02
Dividend Yield (in %)	5.78 %	5.88 %	6.23 %
EPS	2.78	2.83	3.00
P/E Ratio	18.17	17.84	16.81
EBIT	9,507	9,294	10,146
EBITDA	8,852	9,736	10,247
Net Profit	6,442	7,072	7,532
Net Profit Adjusted	6,442	7,072	7,532
Pre-Tax Profit	8,646	8,351	9,081
Net Profit (Adjusted)	7,217	7,460	7,837
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	2.61	2.86	3.06
Gross Income	9,321	10,240	10,732
Cash Flow from Investing	-13,282	-135	-77
Cash Flow from Operations	7,932	8,714	9,021
Cash Flow from Financing	10,202	-10,193	-8,454
Cash Flow per Share	3.25	3.55	3.57
Free Cash Flow	3,808	8,719	8,441
Free Cash Flow per Share	2.87	3.24	3.57
Book Value per Share	72.61	71.95	71.30
Net Debt	51,477	51,225	50,936
Research & Development Exp.	-	-	-
Capital Expenditure	4,095	2,290	210
Selling, General & Admin. Exp.	525	547	562
Shareholder’s Equity	176,752	179,329	182,917
Total Assets	254,278	256,622	262,013

	Previous Quarter	Current Quarter	Next Quarter	Current Year ending 03/31/23	Next Year ending 03/31/24
Earnings Estimates
No. of Analysts	-	-	-	12	12
Average Estimate	-	-	-	2.779 HKD	2.830 HKD
Year Ago	-	-	-	2.971 HKD	2.779 HKD
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	12	12
Average Estimate	-	-	-	12,283 HKD	13,421 HKD
Year Ago	-	-	-	11,602 HKD	12,283 HKD
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Link Real Estate Investment Trust Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Link Real Estate Investment Trust	2.97	4.56	HKD
2021	Link Real Estate Investment Trust	2.82	4.10	HKD
2020	Link Real Estate Investment Trust	2.79	4.37	HKD
2019	Link Real Estate Investment Trust	2.64	2.95	HKD
2018	Link Real Estate Investment Trust	2.43	3.73	HKD
2017	Link Real Estate Investment Trust	2.22	4.19	HKD
2016	Link Real Estate Investment Trust	2.00	4.48	HKD
2015	Link Real Estate Investment Trust	1.78	3.83	HKD
2014	Link Real Estate Investment Trust	1.61	4.35	HKD
2013	Link Real Estate Investment Trust	1.42	3.46	HKD
2012	Link Real Estate Investment Trust	1.30	4.48	HKD
2011	Link Real Estate Investment Trust	1.10	4.54	HKD
2010	Link Real Estate Investment Trust	0.97	5.09	HKD
2009	Link Real Estate Investment Trust	0.84	5.48	HKD

*Yield of the Respective Date

Link Real Estate Investment Trust Profile

Link Real Estate Investment Trust engages in the property development and related activities. It offers Asset Management, Asset Enhancement, and Asset Investment. The company was founded in 2005 and is headquartered in Hong Kong.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Link Real Estate Investment Trust Shareholder

Owner	in %
Freefloat	99.90
APG Asset Management NV	4.57
UBS Asset Management Switzerland AG	3.20
Stichting Pensioenfonds ABP (Global Equity Portfolio)	2.86
Government Pension Fund - Global (The)	1.51
Capital Income Builder	1.30
Vanguard Total International Stock Index Fund	1.09
DFA International Real Estate Securities Portfolio	0.95

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.