Knorr-Bremse Stock , KNBHF

	2023	2024	2025
Revenue	7,497	7,853	8,449
Dividend	1.78	1.95	2.31
Dividend Yield (in %)	2.90 %	3.18 %	3.76 %
EPS	3.56	4.12	5.00
P/E Ratio	16.12	13.94	11.50
EBIT	862	989	1,196
EBITDA	1,187	1,325	1,523
Net Profit	575	660	777
Net Profit Adjusted	569	659	807
Pre-Tax Profit	824	956	1,174
Net Profit (Adjusted)	804	929	1,061
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	3.47	4.10	4.76
Gross Income	3,743	3,881	4,133
Cash Flow from Investing	-499	-526	-432
Cash Flow from Operations	911	1,135	1,248
Cash Flow from Financing	-315	-384	-349
Cash Flow per Share	5.18	6.24	7.12
Free Cash Flow	464	668	709
Free Cash Flow per Share	3.10	4.44	-
Book Value per Share	17.97	20.33	24.96
Net Debt	612	291	-610
Research & Development Exp.	368	380	-
Capital Expenditure	354	373	318
Selling, General & Admin. Exp.	2,084	-	-
Shareholder’s Equity	2,935	3,315	3,762
Total Assets	8,410	8,796	9,436

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	3	1	1	12	10
Average Estimate	0.950 EUR	0.766 EUR	0.656 EUR	3.562 EUR	4.121 EUR
Year Ago	0.900 EUR	0.770 EUR	-	3.030 EUR	3.562 EUR
Publish Date	2/23/2023	5/11/2023	9/14/2023	-	-
Revenue Estimates
No. of Analysts	6	-	-	12	10
Average Estimate	1,891 EUR	-	-	7,497 EUR	7,853 EUR
Year Ago	1,698 EUR	-	-	7,150 EUR	7,497 EUR
Publish Date	2/23/2023	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Knorr-Bremse Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Knorr-Bremse	-	-	EUR
2021	Knorr-Bremse	1.85	2.13	EUR
2020	Knorr-Bremse	1.52	1.36	EUR
2019	Knorr-Bremse	1.80	1.98	EUR
2018	Knorr-Bremse	1.75	2.23	EUR
2017	Knorr-Bremse	-	-	EUR
2016	Knorr-Bremse	-	-	EUR
2015	Knorr-Bremse	-	-	EUR
2014	Knorr-Bremse	-	-	EUR
2013	Knorr-Bremse	-	-	EUR
2012	Knorr-Bremse	-	-	EUR
2011	Knorr-Bremse	-	-	EUR
2010	Knorr-Bremse	-	-	EUR
2009	Knorr-Bremse	-	-	EUR

*Yield of the Respective Date

Knorr-Bremse Calendar

Event	Estimate	Info	Date
Annual General Meeting	-	Annual General Meeting	05/05/2023
Earnings Report	0.766 EUR	Q1 2023 Earnings Release	05/11/2023
Earnings Report	0.656 EUR	Q2 2023 Earnings Release	09/14/2023
Earnings Report	-	Q3 2023 Earnings Release	11/29/2023
Earnings Report	-	Q4 2023 Earnings Release	02/22/2024
Earnings Report	-	Q1 2024 Earnings Release	05/09/2024

Knorr-Bremse Past Events

Event	Actual EPS	Info	Date
Earnings Report	0.700 EUR	Q4 2022 Earnings Release	02/23/2023
Shareholders' Meeting	-	-	05/24/2022

Knorr-Bremse Profile

Knorr-Bremse AG engages in the manufacture and sale of braking systems for rail and commercial vehicles. It operates through the Rail Vehicle Systems and Commercial Vehicle Systems segments. The Rail Vehicle Systems segment supplies products and services for local public transport vehicles, such as metros, light rail vehicles (LRV), freight cars, locomotives, regional and high-speed trains, and monorails. Its product portfolio includes auxiliary power supply systems, control components, windscreen wiper systems, platform screen doors, friction material, driver advisory systems, traction systems, and train control and monitoring systems. The Commercial Vehicle Systems segment offers brake systems and vehicle dynamics solutions including driver assistance and automated driving, brake control, brake system, steering, and electronic leveling control; energy supply and distribution systems such as air compressors and air treatment; and fuel efficiency products including engine components and transmission sub-systems. The company was founded by Georg Knorr in 1905 and is headquartered in Munich, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Knorr-Bremse Shareholder

Owner	in %
Estate of Heinz Hermann Thiele	58.99
Freefloat	40.96
MFS International (UK) Ltd.	2.98
American Funds EuroPacific Growth Fund	2.72
Canada Pension Plan	1.67
Government Pension Fund - Global (The)	1.51
MFS International Intrinsic Value Fund	1.17
MFS Meridian Funds - Prudent Capital Fund	0.58

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Knorr-Bremse Management

Name	Job
Marc Llistosella	Chairman-Executive Board
Reinhard Ploss	Chairman-Supervisory Board
Frank Markus Weber	Chief Financial Officer
Franz-Josef Birkeneder	Deputy Chairman-Supervisory Board
Theodor Weimer	Deputy Chairman-Supervisory Board
Andreas Spitzauer	Head-Investor Relations
Claudia Mayfeld	Member-Executive Board
Bernd Rainer Spies	Member-Executive Board
Jürgen Wilder	Member-Executive Board
Werner Ratzisberge	Member-Supervisory Board
Kathrin Dahnke	Member-Supervisory Board
Stefan Sommer	Member-Supervisory Board
Julia Thiele-Schürhoff	Member-Supervisory Board
Sigrid Evelyn Nikutta	Member-Supervisory Board
Michael Jell	Member-Supervisory Board
Sylvia Walter	Member-Supervisory Board
Erich Starkl	Member-Supervisory Board
Annemarie Sedlmair	Member-Supervisory Board