The Hong Kong and China Gas Company Ltd Stock , HOKCF

	2023	2024	2025
Revenue	62,343	66,071	76,194
Dividend	0.35	0.36	0.35
Dividend Yield (in %)	4.95 %	5.01 %	-
EPS	0.36	0.38	0.39
P/E Ratio	20.14	19.14	18.84
EBIT	9,645	10,104	10,845
EBITDA	12,661	13,315	15,139
Net Profit	6,722	7,073	7,255
Net Profit Adjusted	6,805	7,164	7,255
Pre-Tax Profit	10,647	11,159	11,024
Net Profit (Adjusted)	10,944	11,675	11,073
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	0.38	0.40	0.39
Gross Income	22,934	24,477	-
Cash Flow from Investing	-	-	-
Cash Flow from Operations	-	-	-
Cash Flow from Financing	-	-	-
Cash Flow per Share	-	-	-
Free Cash Flow	-	-	-
Free Cash Flow per Share	0.16	0.14	-
Book Value per Share	3.72	3.80	3.42
Net Debt	49,768	52,116	67,962
Research & Development Exp.	-	-	-
Capital Expenditure	7,398	7,114	16,376
Selling, General & Admin. Exp.	9,249	-	-
Shareholder’s Equity	-	-	-
Total Assets	-	-	-

	Previous Quarter	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	7	7
Average Estimate	-	-	-	0.363 HKD	0.382 HKD
Year Ago	-	-	-	0.281 HKD	0.363 HKD
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	7	7
Average Estimate	-	-	-	62,343 HKD	66,071 HKD
Year Ago	-	-	-	60,953 HKD	62,343 HKD
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

The Hong Kong and China Gas Company Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	The Hong Kong and China Gas Company Ltd	-	-	HKD
2021	The Hong Kong and China Gas Company Ltd	0.35	2.88	HKD
2020	The Hong Kong and China Gas Company Ltd	0.33	3.02	HKD
2019	The Hong Kong and China Gas Company Ltd	0.32	2.30	HKD
2018	The Hong Kong and China Gas Company Ltd	0.29	2.16	HKD
2017	The Hong Kong and China Gas Company Ltd	0.26	2.28	HKD
2016	The Hong Kong and China Gas Company Ltd	0.24	2.55	HKD
2015	The Hong Kong and China Gas Company Ltd	0.22	2.30	HKD
2015	The Hong Kong and China Gas Company Ltd	0.23	1.51	HKD
2014	The Hong Kong and China Gas Company Ltd	0.21	1.30	HKD
2014	The Hong Kong and China Gas Company Ltd	0.20	1.97	HKD
2013	The Hong Kong and China Gas Company Ltd	0.19	1.29	HKD
2013	The Hong Kong and China Gas Company Ltd	0.18	1.97	HKD
2012	The Hong Kong and China Gas Company Ltd	0.15	1.50	HKD
2011	The Hong Kong and China Gas Company Ltd	0.13	1.77	HKD
2010	The Hong Kong and China Gas Company Ltd	0.13	1.74	HKD
2009	The Hong Kong and China Gas Company Ltd	0.13	1.79	HKD

*Yield of the Respective Date

The Hong Kong and China Gas Company Profile

Hong Kong & China Gas Co. Ltd. engages in the production, distribution, and marketing of gas, water, and energy related activities. It operates through the following segments: Gas, Water & Related Business; New Energy; Property; and Others. The Gas, Water & Related Business segment is divided further into the Hong Kong and Mainland China geographical segments. The company was founded in 1862 and is headquartered in Hong Kong.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

The Hong Kong and China Gas Company Shareholder

Owner	in %
Freefloat	58.14
Henderson Land Development Co. Ltd.	41.53
Government Pension Fund - Global (The)	0.88
Vanguard Total International Stock Index Fund	0.77
Tracker Fund of Hong Kong	0.62

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.