Hermès (Hermes International) Stock , HESAF

	2023	2024	2025	2026
Revenue	13,153	14,667	16,138	17,862
Dividend	14.18	15.94	17.45	21.00
Dividend Yield (in %)	0.82 %	0.92 %	1.02 %	1.21 %
EPS	36.05	40.43	45.00	48.27
P/E Ratio	47.96	42.77	38.43	35.82
EBIT	5,335	5,979	6,710	7,152
EBITDA	5,992	6,694	7,409	7,872
Net Profit	3,785	4,247	4,734	5,179
Net Profit Adjusted	3,775	4,232	4,738	5,179
Pre-Tax Profit	5,283	5,927	6,606	7,122
Net Profit (Adjusted)	5,284	6,017	6,780	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	36.43	40.53	44.35	49.34
Gross Income	9,400	10,372	11,520	-
Cash Flow from Investing	-536	-552	-424	-
Cash Flow from Operations	4,143	4,685	5,292	-
Cash Flow from Financing	-1,584	-1,623	-1,873	-
Cash Flow per Share	39.51	44.26	52.44	55.71
Free Cash Flow	3,644	4,133	4,702	-
Free Cash Flow per Share	33.68	38.47	-	-
Book Value per Share	140.80	167.65	196.87	223.79
Net Debt	-7,790	-9,570	-12,525	-17,654
Research & Development Exp.	0	0	-	-
Capital Expenditure	623	661	789	-
Selling, General & Admin. Exp.	2,525	2,793	4,181	-
Shareholder’s Equity	14,782	17,588	20,559	23,490
Total Assets	22,200	25,509	30,935	-

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	21	21
Average Estimate	-	-	-	36.048 EUR	40.425 EUR
Year Ago	-	-	-	32.090 EUR	36.048 EUR
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	4	-	3	20	20
Average Estimate	2,828 EUR	-	3,086 EUR	13,153 EUR	14,667 EUR
Year Ago	2,380 EUR	-	2,710 EUR	11,602 EUR	13,153 EUR
Publish Date	2/17/2023	-	7/28/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Hermès Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Hermès (Hermes International)	13.00	0.90	EUR
2021	Hermès (Hermes International)	8.00	0.52	EUR
2020	Hermès (Hermes International)	4.55	0.52	EUR
2019	Hermès (Hermes International)	4.55	0.68	EUR
2018	Hermès (Hermes International)	4.55	0.94	EUR
2017	Hermès (Hermes International)	9.10	2.04	EUR
2016	Hermès (Hermes International)	3.75	0.96	EUR
2015	Hermès (Hermes International)	3.35	1.07	EUR
2014	Hermès (Hermes International)	2.95	1.00	EUR
2014	Hermès (Hermes International)	7.95	2.70	EUR
2013	Hermès (Hermes International)	2.70	1.02	EUR
2012	Hermès (Hermes International)	2.50	1.10	EUR
2011	Hermès (Hermes International)	7.00	3.04	EUR
2011	Hermès (Hermes International)	1.50	0.65	EUR
2010	Hermès (Hermes International)	1.50	0.96	EUR
2009	Hermès (Hermes International)	1.05	1.13	EUR
2008	Hermès (Hermes International)	1.03	-	EUR

*Yield of the Respective Date

Hermès Profile

HermÃ¨s International SCA engages in the provision of textiles and apparel. Its activities include manufacturing, sale, and distribution of apparel products, such as leather goods and saddler, ready-to-wear clothing, footwear, belts, gloves, hats, silk and textiles, jewelry, furniture, wallpaper, interior fabrics, tableware, perfumes and watches. The firm's geographical segments include France, Europe, Japan, Asia Pacific, Americas and Others. The company was founded by Thierry HermÃ¨s on June 1, 1938 and is headquartered in Paris, France.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Hermès Shareholder

Owner	in %
Hermes Family	66.59
Freefloat	24.60
Nicolas Puech	4.91
Arnault Family	1.87
Fondation Nicolas Puech	0.85
Government Pension Fund - Global (The)	0.67

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Hermès Management

Name	Job
Pierre-Alexis Dumas	Artistic Managing Director
Éric de Seynes	Chairman-Supervisory Board
Henri-Louis Bauer	Co-Executive Chairman-Management Board
Axel Dumas	Co-Executive Chairman-Management Board
Sharon MacBeath	Director-Human Resources
Olivier Fournier	EVP-Governance & Organizational Development
Éric Marie Joseph du Halgouët	Executive Vice President-Finance
Florian Jean Frederic Craen	Executive Vice President-Sales & Distribution
Carole Dupont-Pietri	Head-Investor Relations
Estelle Karine Brachlianoff	Independent Member-Supervisory Board
Alexandre Viros	Independent Member-Supervisory Board
Guillaume de Seynes	MD-Manufacturing & Equity Investments
Edouard Guerrand	Member-Executive Management Board
Sandrine Brekke	Member-Executive Management Board
Laurent E. Mommeja	Member-Executive Management Board
Capucine Bruet	Member-Executive Management Board
Olympia Guerrand	Member-Supervisory Board
Pureza Cardoso	Member-Supervisory Board
Blaise Guerrand	Member-Supervisory Board
Rémy Kroll	Member-Supervisory Board
Dorothée Altmayer	Member-Supervisory Board
Charles-Éric Bauer	Member-Supervisory Board
Renaud Momméja	Member-Supervisory Board
Matthieu Dumas	Member-Supervisory Board
Julie Guerrand	Member-Supervisory Board
Nicolas Faure	Operations Director
Nathalie Besombes	Secretary & Compliance Officer
Frédéric Dumas	Vice Chairman-Executive Management Board
Dominique Senequier	Vice Chairman-Supervisory Board
Monique Cohen	Vice Chairman-Supervisory Board