Orange S.A. (ex France Télécom) Stock , FNCTF

	2023	2024	2025	2026	2027
Revenue	43,747	44,097	44,434	44,951	44,670
Dividend	0.72	0.74	0.77	0.79	0.80
Dividend Yield (in %)	6.70 %	6.94 %	7.15 %	7.38 %	7.47 %
EPS	1.17	1.25	1.34	1.31	1.35
P/E Ratio	9.09	8.52	7.95	8.11	7.87
EBIT	5,879	6,172	6,513	6,698	7,125
EBITDA	13,304	13,549	13,755	14,154	14,831
Net Profit	3,031	3,242	3,481	3,639	3,986
Net Profit Adjusted	3,106	3,292	3,570	3,675	3,596
Pre-Tax Profit	4,906	5,206	5,552	5,760	6,119
Net Profit (Adjusted)	4,778	5,152	5,744	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	1.10	1.18	1.33	1.39	1.34
Gross Income	44,484	40,393	-	-	-
Cash Flow from Investing	-7,798	-7,377	-8,939	-7,433	-
Cash Flow from Operations	10,698	10,916	11,221	11,095	15,597
Cash Flow from Financing	-2,945	-3,063	-3,149	-5,454	-
Cash Flow per Share	3.90	3.98	4.10	3.80	3.49
Free Cash Flow	3,721	4,010	4,075	3,690	3,917
Free Cash Flow per Share	-	-	1.36	-	-
Book Value per Share	12.24	12.70	13.05	13.05	14.20
Net Debt	27,349	26,362	25,188	22,215	21,000
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	6,941	6,855	6,891	7,153	7,076
Selling, General & Admin. Exp.	-	-	-	-	-
Shareholder’s Equity	34,357	35,736	37,686	39,623	37,709
Total Assets	108,689	109,224	111,316	110,475	-

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	1	1	1	20	18
Average Estimate	0.450 EUR	0.250 EUR	0.250 EUR	1.170 EUR	1.247 EUR
Year Ago	-	-	-	-	1.170 EUR
Publish Date	2/16/2023	4/26/2023	7/26/2023	-	-
Revenue Estimates
No. of Analysts	6	1	1	19	18
Average Estimate	11,209 EUR	10,742 EUR	10,898 EUR	43,747 EUR	44,097 EUR
Year Ago	11,148 EUR	10,582 EUR	10,715 EUR	43,500 EUR	43,747 EUR
Publish Date	2/16/2023	4/26/2023	7/26/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Orange Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Orange S.A. (ex France Télécom)	0.70	7.54	EUR
2021	Orange S.A. (ex France Télécom)	0.70	7.44	EUR
2020	Orange S.A. (ex France Télécom)	0.70	7.19	EUR
2019	Orange S.A. (ex France Télécom)	0.50	3.81	EUR
2018	Orange S.A. (ex France Télécom)	0.70	4.95	EUR
2017	Orange S.A. (ex France Télécom)	0.65	4.49	EUR
2016	Orange S.A. (ex France Télécom)	0.60	4.16	EUR
2015	Orange S.A. (ex France Télécom)	0.60	3.85	EUR
2015	Orange S.A. (ex France Télécom)	0.60	3.87	EUR
2014	Orange S.A. (ex France Télécom)	0.60	4.24	EUR
2013	Orange S.A. (ex France Télécom)	0.80	8.89	EUR
2012	Orange S.A. (ex France Télécom)	0.78	9.35	EUR
2011	Orange S.A. (ex France Télécom)	1.40	11.53	EUR
2011	Orange S.A. (ex France Télécom)	1.40	11.54	EUR
2010	Orange S.A. (ex France Télécom)	1.40	8.98	EUR
2010	Orange S.A. (ex France Télécom)	1.40	8.97	EUR
2009	Orange S.A. (ex France Télécom)	1.40	8.03	EUR
2008	Orange S.A. (ex France Télécom)	1.40	7.01	EUR
2007	Orange S.A. (ex France Télécom)	1.30	5.28	EUR
2006	Orange S.A. (ex France Télécom)	1.20	5.73	EUR
2005	Orange S.A. (ex France Télécom)	1.00	4.76	EUR
2003	Orange S.A. (ex France Télécom)	-	-	EUR

*Yield of the Respective Date

Orange S.A. (ex France Télécom) Calendar

Event	Estimate	Info	Date
Earnings Report	0.250 EUR	Q1 2023 Earnings Release	04/26/2023
Earnings Report	0.250 EUR	Q2 2023 Earnings Release	07/26/2023
Earnings Report	-	Q3 2023 Earnings Release	10/24/2023
Earnings Report	-	Q4 2023 Earnings Release	02/15/2024
Earnings Report	-	Q1 2024 Earnings Release	04/25/2024
Earnings Report	-	Q2 2024 Earnings Release	07/25/2024
Earnings Report	-	Q3 2024 Earnings Release	10/22/2024

Orange S.A. (ex France Télécom) Past Events

Event	Actual EPS	Info	Date
Earnings Report	-	Q4 2022 Earnings Release	02/16/2023

Orange Profile

Orange SA engages as a telecommunication services company, which operates mobile and internet services. It provides telecommunication services to multinational companies, under the brand Orange Business Services. The company was founded in January 1, 1991 and is headquartered in Paris, France.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Orange Shareholder

Owner	in %
Freefloat	66.04
Government of France	13.39
Amundi Asset Management SA	10.91
Bpifrance Participations SA /PRIVATE EQUITY/	9.56
Thornburg Investment Income Builder Fund	1.78
Government Pension Fund - Global (The)	1.32
Vanguard Total International Stock Index Fund	0.95
UBS (Irl) Fund Solutions Plc - MSCI ACWI SF UCITS ETF	0.82
Vanguard Developed Markets Index Fund	0.55

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Orange Management

Name	Job
Jérôme Michel Hénique	CEO-Orange Middle East & Africa
Christel Heydemann	Chief Executive Officer & Director
Jean-Marc Vignolles	Chief Operating Officer-Europe
Michaël Trabbia	Chief Technology & Innovation Officer
Fabienne Isabelle Dulac	Deputy Chief Executive Officer & Executive VP
Mari-Noëlle Jégo-Laveissière	Deputy Chief Executive Officer-Europe
Thierry Chatelier	Director
Vincent Gimeno	Director
Anne Lange	Director
Stéphanie Besnier	Director
Magali Vallée	Director
Thierry Sommelet	Director
Sebastien Crozier	Director
Fabrice Eghiazarian	Director-Commercial Real Estate Development
Ramón Fernández	EVP-Finance, Performance & Development
Vincent Lecerf	EVP-Human Resources & Group Transformation
Caroline Guillaumin	Executive Director-Communication
Elisabeth Tchoungui	Executive VP-CSR, Diversity & Philanthropy
Hugues Jean-Antoine Foulon	Executive Vice President-Strategy & Cyber Security
Jean-Marie Culpin	Group Marketing Director
Clarisse Heriard Dubreuil	Head-Finance & Strategy Europe
Matthieu Bouchery	Head-Group Finance & treasury
Patrice Lambert-de Diesbach	Head-Investor Relations
Frédéric Daniel Sanchez	Independent Director
Alexandre Bompard	Independent Director
Anne-Gabrielle Heilbronner	Independent Director
Valerie Beaulieu-James	Independent Director
Jean-Michel Sévérino	Independent Director
Bernard Ramanantsoa	Lead Independent Director
Jacques Aschenbroich	Non-Executive Chairman
Nicolas Guérin	Secretary & Executive Vice President
Christian Urs Luginbühl	Senior Vice President-Governance & Large Projects