EssilorLuxottica Stock , ESLOF

	2023	2024	2025	2026
Revenue	25,405	26,737	27,998	29,746
Dividend	3.48	3.82	4.20	3.24
Dividend Yield (in %)	2.17 %	2.40 %	2.63 %	2.03 %
EPS	6.80	7.46	8.17	9.18
P/E Ratio	23.50	21.41	19.55	17.40
EBIT	4,371	4,745	5,193	5,722
EBITDA	6,636	7,127	7,581	7,749
Net Profit	2,758	3,107	3,391	3,279
Net Profit Adjusted	3,052	3,371	3,696	4,018
Pre-Tax Profit	3,889	4,346	4,632	4,592
Net Profit (Adjusted)	4,291	4,781	5,244	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	5.85	6.73	7.36	7.42
Gross Income	16,126	16,934	17,846	18,664
Cash Flow from Investing	-1,033	-1,050	-1,000	-1,604
Cash Flow from Operations	5,325	5,778	6,473	8,069
Cash Flow from Financing	-1,306	-1,421	-594	-2,766
Cash Flow per Share	12.57	13.38	14.11	13.94
Free Cash Flow	3,065	3,531	3,988	4,402
Free Cash Flow per Share	8.64	9.70	10.34	-
Book Value per Share	77.60	81.43	94.67	95.10
Net Debt	6,847	5,039	2,896	-838
Research & Development Exp.	288	-	-	-
Capital Expenditure	1,833	1,794	1,759	1,642
Selling, General & Admin. Exp.	8,887	9,185	9,614	-
Shareholder’s Equity	38,755	40,555	43,529	42,022
Total Assets	63,098	65,480	69,260	74,394

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	15	13
Average Estimate	-	-	-	6.800 EUR	7.463 EUR
Year Ago	-	-	-	4.830 EUR	6.800 EUR
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	4	-	1	15	14
Average Estimate	6,135 EUR	-	6,578 EUR	25,405 EUR	26,737 EUR
Year Ago	-	-	6,387 EUR	24,494 EUR	25,405 EUR
Publish Date	2/23/2023	-	7/26/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

EssilorLuxottica Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	EssilorLuxottica	3.23	1.91	EUR
2021	EssilorLuxottica	2.51	1.34	EUR
2020	EssilorLuxottica	2.23	1.75	EUR
2019	EssilorLuxottica	-	-	EUR
2018	EssilorLuxottica	2.04	1.85	EUR
2017	EssilorLuxottica	1.53	1.33	EUR
2016	EssilorLuxottica	1.50	1.40	EUR
2015	EssilorLuxottica	1.11	0.95	EUR
2015	EssilorLuxottica	1.11	0.96	EUR
2014	EssilorLuxottica	1.02	1.12	EUR
2014	EssilorLuxottica	1.02	1.10	EUR
2013	EssilorLuxottica	0.94	1.22	EUR
2012	EssilorLuxottica	0.88	1.16	EUR
2011	EssilorLuxottica	0.85	1.56	EUR
2010	EssilorLuxottica	0.83	1.72	EUR
2009	EssilorLuxottica	0.70	1.68	EUR
2008	EssilorLuxottica	0.66	1.97	EUR
2007	EssilorLuxottica	0.62	1.42	EUR

*Yield of the Respective Date

EssilorLuxottica Profile

EssilorLuxottica SA engages in the design, manufacture, and distribution of ophthalmic lenses, frames and sunglasses. It operates through the following segments: Professional Solutions and Direct to Consumer. The Professional Solutions segment represent the wholesale business of the Group, i. e. the supply of the Group's products and services to all the professionals of the eyecare industry (distributors, opticians, independents, third-party e-commerce platforms. The Direct to Consumer segment represents the retail business of the Group, i. e. the supply of the Group products and services directly to the end consumer either through the network of physical stores operated by the Group (brick and mortar) or the online channel (e-commerce).

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

EssilorLuxottica Shareholder

Owner	in %
Freefloat	66.74
Del Vecchio Family	31.73
Government Pension Fund - Global (The)	1.58
FCPE Groupe Essilor 5 et 7 ans	0.98
American Funds EuroPacific Growth Fund	0.89
Vanguard Total International Stock Index Fund	0.88
American Funds New Perspective Fund	0.83
Amundi Asset Management SA (Investment Management)	0.72
Vanguard Developed Markets Index Fund	0.51

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

EssilorLuxottica Management

Name	Job
Francesco Milleri	Chairman & Chief Executive Officer
David Wielemans	Chief Financial Officer
Sherianne James	Chief Marketing Officer
Pietro Luigi Longo	Co-Chief Integration Officer & Head-M&A
Giorgio Striano	Co-Chief Operating Officer
Virginie Mercier Pitre	Director
Margot Bard	Director
Sebastien Brown	Director
Paul du Saillant	Director & Deputy Chief Executive Officer
Giorgio Iannella	Head-Investor Relations
Federico Giacobbe	Head-Legal M&A
Cristina Scocchia	Independent Director
Jean-Luc Biamonti	Independent Director
José Gonzalo	Independent Director
Swati Ajay Piramal	Independent Director
Andrea Zappia	Independent Director
Nathalie von Siemens	Independent Director
Marie-Christine Coisne-Roquette	Independent Non-Executive Director
Mario Notari	Non-Independent Director
Romolo Bardin	Non-Independent Director