Dürr AG Stock , DUERF

	2023	2024	2025	2026	2027
Revenue	4,656	4,764	4,816	-	-
Dividend	1.01	1.20	1.25	-	-
Dividend Yield (in %)	3.11 %	3.73 %	3.86 %	-	-
EPS	2.81	3.26	3.25	-	-
P/E Ratio	11.00	9.50	9.52	-	-
EBIT	302	343	354	-	-
EBITDA	425	470	457	351	352
Net Profit	185	217	224	-	-
Net Profit Adjusted	199	232	236	-	-
Pre-Tax Profit	266	312	320	-	-
Net Profit (Adjusted)	264	320	-	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	2.72	3.18	3.23	-	-
Gross Income	1,069	1,110	1,141	-	-
Cash Flow from Investing	-180	-184	-138	-	-
Cash Flow from Operations	320	345	362	-	-
Cash Flow from Financing	-153	-125	-202	-	-
Cash Flow per Share	3.70	4.40	4.30	-	-
Free Cash Flow	119	155	169	-	-
Free Cash Flow per Share	1.50	2.00	2.08	-	-
Book Value per Share	18.07	20.18	23.06	-	-
Net Debt	197	116	-165	-364	-452
Research & Development Exp.	142	144	149	-	-
Capital Expenditure	164	158	112	-	-
Selling, General & Admin. Exp.	629	643	657	-	-
Shareholder’s Equity	1,253	1,397	1,512	-	-
Total Assets	4,607	4,763	4,752	-	-

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	3	1	1	12	12
Average Estimate	0.754 EUR	0.665 EUR	0.641 EUR	2.812 EUR	3.257 EUR
Year Ago	-	0.360 EUR	0.230 EUR	-	2.812 EUR
Publish Date	2/23/2023	5/9/2023	8/3/2023	-	-
Revenue Estimates
No. of Analysts	6	1	1	12	12
Average Estimate	1,154 EUR	941 EUR	1,113 EUR	4,656 EUR	4,764 EUR
Year Ago	1,003 EUR	906 EUR	1,049 EUR	-	4,656 EUR
Publish Date	2/23/2023	5/9/2023	8/3/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Dürr Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Dürr AG	-	-	EUR
2021	Dürr AG	0.50	1.25	EUR
2020	Dürr AG	0.30	0.90	EUR
2019	Dürr AG	0.80	2.63	EUR
2018	Dürr AG	1.00	3.28	EUR
2017	Dürr AG	1.10	2.06	EUR
2016	Dürr AG	1.05	2.75	EUR
2015	Dürr AG	0.93	2.51	EUR
2014	Dürr AG	0.83	2.25	EUR
2014	Dürr AG	0.82	2.25	EUR
2013	Dürr AG	0.73	2.24	EUR
2013	Dürr AG	0.72	2.24	EUR
2012	Dürr AG	0.56	3.33	EUR
2012	Dürr AG	0.56	3.34	EUR
2011	Dürr AG	0.30	3.53	EUR
2010	Dürr AG	0.07	1.26	EUR
2010	Dürr AG	0.08	1.26	EUR
2009	Dürr AG	-	-	EUR
2008	Dürr AG	0.18	5.71	EUR
2007	Dürr AG	0.10	1.50	EUR
2006	Dürr AG	-	-	EUR
2005	Dürr AG	-	-	EUR
2004	Dürr AG	-	-	EUR
2003	Dürr AG	-	-	EUR
2002	Dürr AG	0.20	5.00	EUR
2001	Dürr AG	0.28	4.55	EUR
2000	Dürr AG	0.28	4.55	EUR

*Yield of the Respective Date

Dürr AG Calendar

Event	Estimate	Info	Date
Earnings Report	0.665 EUR	Q1 2023 Earnings Release	05/09/2023
Annual General Meeting	-	Annual General Meeting	05/12/2023
Earnings Report	0.641 EUR	Q2 2023 Earnings Release	08/03/2023
Earnings Report	-	Q3 2023 Earnings Release	11/09/2023
Earnings Report	-	Q4 2023 Earnings Release	02/22/2024
Earnings Report	-	Q1 2024 Earnings Release	05/07/2024
Earnings Report	-	Q2 2024 Earnings Release	08/01/2024
Earnings Report	-	Q3 2024 Earnings Release	11/07/2024

Dürr AG Past Events

Event	Actual EPS	Info	Date
Earnings Report	-	Q4 2022 Earnings Release	02/23/2023
Shareholders' Meeting	-	-	05/13/2022

Dürr Profile

DÃ¼rr AG engages in the business of mechanical and plant engineering, which focuses on automation and digitalization. It operates through the following divisions: Paint and Final Assembly Systems, Application Technology, Clean Technology Systems, Measuring & Process Systems, and Woodworking Machinery & Systems. The Paint and Final Assembly Systems division plans and builds paint systems and final assembly lines for the automotive industry and supplies software for the over-arching production control. It also includes testing and filling technology for automotives, and assembly and test systems for medical devices. The Application Technology division develops and manufactures products and systems for the automated application of paint, sealants, and adhesives. The Clean Technology Systems division specializes in exhaust gas purification systems and energy efficiency technology. The Measuring and Process Systems division offers balancing and diagnostics equipment, and industrial filling machines. The Woodworking Machinery and Systems division develops and produces machinery and systems for the woodworking industry.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Dürr Shareholder

Owner	in %
Freefloat	70.10
Heinz Dürr	29.20
American Funds Small Cap World Fund	3.66
Candriam Luxembourg SCA	3.12
Capital Research & Management Co. (Global Investors)	3.04
Credit Suisse Asset Management (Schweiz) AG	2.98
Alecta Pension Insurance Mutual	2.82
Government Pension Fund - Global (The)	2.04
Oakmark International Small Cap Fund	1.70
CS Invt. Fds. 2 - (Lux) Robotics Equity Fund	1.08
Columbia Variable Portfolio - Overseas Core Fund	1.07

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Dürr Management

Name	Job
Gerhard Federer	Chairman-Supervisory Board
Jochen Weyrauch	Chief Executive Officer
Dietmar Heinrich	Chief Financial Officer
Hayo Raich	Deputy Chairman-Supervisory Board
Richard Bauer	Deputy Chairman-Supervisory Board
Heinz Dürr	Honorary Chairman-Supervisory Board
Astrid Ziegler	Member-Supervisory Board
Carmen Hettich-Günther	Member-Supervisory Board
Anja Schuler	Member-Supervisory Board
Arnd Zinnhardt	Member-Supervisory Board
Alexandra Dürr	Member-Supervisory Board
Mirko Becker	Member-Supervisory Board
Thomas Hohmann	Member-Supervisory Board
Rolf Breidenbach	Member-Supervisory Board
Martin Schwarz-Kocher	Member-Supervisory Board
Andreas Schaller	Vice President-Communications & Investor Relations