China Mobile (Hong Kong) Ltd. Stock , CHLKF

	2023	2024	2025	2026
Revenue	1,007,858	1,073,767	1,089,329	1,156,800
Dividend	4.44	4.84	5.34	6.51
Dividend Yield (in %)	7.81 %	8.52 %	9.39 %	11.44 %
EPS	6.44	6.91	7.99	-
P/E Ratio	8.86	8.24	7.13	-
EBIT	143,791	153,776	143,952	-
EBITDA	347,244	364,908	404,679	427,900
Net Profit	137,363	147,489	169,511	180,100
Net Profit Adjusted	136,992	146,200	154,494	180,100
Pre-Tax Profit	179,869	192,950	186,056	-
Net Profit (Adjusted)	179,838	193,137	-	-
EPS (Non-GAAP) ex. SOE	6.58	6.97	8.70	9.41
EPS (GAAP)	6.45	6.89	6.65	-
Gross Income	340,459	697,735	-	-
Cash Flow from Investing	-173,592	-177,423	-	-
Cash Flow from Operations	342,501	359,596	323,400	-
Cash Flow from Financing	-86,865	-95,704	-	-
Cash Flow per Share	14.33	14.95	16.85	-
Free Cash Flow	183,400	194,410	134,464	126,300
Free Cash Flow per Share	6.71	7.39	-	-
Book Value per Share	62.14	64.48	64.10	-
Net Debt	-413,485	-460,349	-492,509	-613,000
Research & Development Exp.	21,101	24,416	-	-
Capital Expenditure	183,006	183,572	184,389	175,987
Selling, General & Admin. Exp.	676,551	737,929	-	-
Shareholder’s Equity	1,331,900	1,391,548	1,419,846	1,456,644
Total Assets	2,052,768	2,155,684	-	-

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	1	-	-	31	30
Average Estimate	1.321 CNY	-	-	6.435 CNY	6.915 CNY
Year Ago	-	-	-	-	6.435 CNY
Publish Date	3/23/2023	-	-	-	-
Revenue Estimates
No. of Analysts	3	-	-	30	30
Average Estimate	216,889 CNY	-	-	1,007,858 CNY	1,073,767 CNY
Year Ago	-	-	-	-	1,007,858 CNY
Publish Date	3/23/2023	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

China Mobile Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	China Mobile (Hong Kong) Ltd.	4.06	8.68	HKD
2020	China Mobile (Hong Kong) Ltd.	3.29	7.44	HKD
2019	China Mobile (Hong Kong) Ltd.	3.25	4.96	HKD
2018	China Mobile (Hong Kong) Ltd.	3.22	4.27	HKD
2017	China Mobile (Hong Kong) Ltd.	3.21	4.04	HKD
2016	China Mobile (Hong Kong) Ltd.	2.73	3.32	HKD
2015	China Mobile (Hong Kong) Ltd.	2.72	3.11	CNY
2015	China Mobile (Hong Kong) Ltd.	2.72	3.11	HKD
2014	China Mobile (Hong Kong) Ltd.	2.92	3.23	HKD
2014	China Mobile (Hong Kong) Ltd.	2.33	3.23	CNY
2013	China Mobile (Hong Kong) Ltd.	3.31	4.12	HKD
2013	China Mobile (Hong Kong) Ltd.	2.58	3.21	CNY
2012	China Mobile (Hong Kong) Ltd.	2.74	3.80	CNY
2012	China Mobile (Hong Kong) Ltd.	3.41	3.78	HKD
2011	China Mobile (Hong Kong) Ltd.	2.70	4.38	CNY
2011	China Mobile (Hong Kong) Ltd.	3.33	4.38	HKD
2010	China Mobile (Hong Kong) Ltd.	2.56	4.08	CNY
2010	China Mobile (Hong Kong) Ltd.	3.01	3.90	HKD
2009	China Mobile (Hong Kong) Ltd.	2.80	3.85	HKD
2009	China Mobile (Hong Kong) Ltd.	2.47	4.18	CNY
2008	China Mobile (Hong Kong) Ltd.	2.42	-	CNY

*Yield of the Respective Date

China Mobile (Hong Kong) Ltd. Calendar

Event	Estimate	Info	Date
Earnings Report	1.321 CNY	Q4 2022 Earnings Release	03/23/2023
Earnings Report	-	Q1 2023 Earnings Release	04/20/2023
Earnings Report	-	Q2 2023 Earnings Release	08/10/2023
Earnings Report	-	Q3 2023 Earnings Release	10/19/2023
Earnings Report	-	Q4 2023 Earnings Release	03/21/2024

China Mobile Profile

China Mobile Ltd. operates as an investment holding company, which engages in the provision of telecommunications and other related services in Mainland China. The firm offers communications services in all 31 provinces, autonomous regions and directly-administered municipalities throughout Mainland China and in Hong Kong Special Administrative Region. Its Internet Protocol based core network is capable of supporting the GSM, TD-SCDMA, TD-LTE, and LTE FDD networks. The company was founded on September 3, 1997 and is headquartered in Hong Kong.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

China Mobile Shareholder

Owner	in %
China State-Owned Assets Supervision & Admn Commission	72.78
Freefloat	27.22

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.