CNOOC Ltd. Stock , CEOHF

	2023	2024	2025	2026
Revenue	378,480	375,534	372,624	336,761
Dividend	1.22	1.12	1.32	1.13
Dividend Yield (in %)	11.80 %	10.91 %	12.81 %	10.97 %
EPS	-	2.68	2.49	2.00
P/E Ratio	3.85	3.74	4.03	5.01
EBIT	179,944	173,704	171,360	136,596
EBITDA	238,976	233,358	-	-
Net Profit	131,069	-	118,354	95,274
Net Profit Adjusted	-	-	-	-
Pre-Tax Profit	-	-	162,725	136,105
Net Profit (Adjusted)	167,407	159,709	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	2.64	2.52	2.49	2.00
Gross Income	218,873	229,473	-	-
Cash Flow from Investing	-96,772	-96,678	-125,000	-124,000
Cash Flow from Operations	-	-	184,211	165,829
Cash Flow from Financing	-	-	-3,000	-3,000
Cash Flow per Share	4.05	4.14	-	-
Free Cash Flow	97,884	79,967	59,211	41,829
Free Cash Flow per Share	1.76	1.93	-	-
Book Value per Share	-	-	-	-
Net Debt	-10,157	-83,245	-	-
Research & Development Exp.	2,029	2,153	-	-
Capital Expenditure	100,928	102,442	125,400	124,000
Selling, General & Admin. Exp.	13,249	14,387	25,411	25,797
Shareholder’s Equity	-	-	785,171	832,808
Total Assets	-	-	1,111,682	1,147,968

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	1	1	22	2
Average Estimate	-	0.640 CNY	0.640 CNY	2.680 CNY	2.485 CNY
Year Ago	-	0.696 CNY	-	-	2.680 CNY
Publish Date	-	4/27/2023	8/24/2023	-	-
Revenue Estimates
No. of Analysts	1	1	1	22	22
Average Estimate	96,300 CNY	90,100 CNY	87,100 CNY	378,480 CNY	375,534 CNY
Year Ago	-	90,898 CNY	-	-	378,480 CNY
Publish Date	3/30/2023	4/27/2023	8/24/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

CNOOC Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	CNOOC Ltd.	0.30	3.74	HKD
2020	CNOOC Ltd.	0.45	6.27	HKD
2019	CNOOC Ltd.	0.78	6.02	HKD
2018	CNOOC Ltd.	0.70	5.79	HKD
2017	CNOOC Ltd.	0.50	4.46	HKD
2016	CNOOC Ltd.	0.35	3.61	HKD
2015	CNOOC Ltd.	0.50	6.20	HKD
2015	CNOOC Ltd.	0.42	5.17	CNY
2014	CNOOC Ltd.	0.57	5.46	HKD
2014	CNOOC Ltd.	0.46	5.46	CNY
2013	CNOOC Ltd.	0.44	3.09	CNY
2013	CNOOC Ltd.	0.57	3.95	HKD
2012	CNOOC Ltd.	0.47	2.80	HKD
2012	CNOOC Ltd.	0.37	2.79	CNY
2011	CNOOC Ltd.	0.53	3.90	HKD
2011	CNOOC Ltd.	0.33	2.99	CNY
2010	CNOOC Ltd.	0.46	2.49	HKD
2010	CNOOC Ltd.	0.36	2.30	CNY
2009	CNOOC Ltd.	0.40	3.28	HKD
2009	CNOOC Ltd.	0.35	-	CNY
2008	CNOOC Ltd.	0.33	-	CNY
2007	CNOOC Ltd.	0.26	-	CNY

*Yield of the Respective Date

CNOOC Ltd. Calendar

Event	Estimate	Info	Date
Earnings Report	-	Q4 2022 Earnings Release	03/30/2023
Earnings Report	0.640 CNY	Q1 2023 Earnings Release	04/27/2023
Earnings Report	0.640 CNY	Q2 2023 Earnings Release	08/24/2023
Earnings Report	-	Q3 2023 Earnings Release	10/26/2023

CNOOC Profile

CNOOC Ltd. is an investment holding company, which engages in the exploration, development, production, and sale of crude oil, natural gas, and other petroleum products through its subsidiaries. It operates through the following segments: Exploration and Production, Trading Business, and Corporate. Its core operations areas is comprised of Bohai, Western South China Sea, Eastern South China Sea, East China Sea, Asia, Africa, South America, North America, Oceania, and Europe. The company was founded on August 20, 1999 and is headquartered in Hong Kong.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

CNOOC Shareholder

Owner	in %
China State-Owned Assets Supervision & Admn Commission	66.01
Freefloat	33.98

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.