Cap Gemini S.A. Stock , CAPMF

	2023	2024	2025	2026	2027
Revenue	22,949	24,434	26,117	28,332	31,920
Dividend	3.44	3.80	4.23	4.52	5.52
Dividend Yield (in %)	2.00 %	2.21 %	2.47 %	2.64 %	3.22 %
EPS	-	12.46	13.73	14.35	19.30
P/E Ratio	15.24	13.40	12.16	11.64	8.65
EBIT	3,005	3,259	3,551	-	-
EBITDA	3,665	3,971	-	4,379	4,845
Net Profit	1,944	2,150	2,374	2,486	3,103
Net Profit Adjusted	1,960	2,169	2,398	2,486	3,103
Pre-Tax Profit	2,483	2,790	3,178	3,353	-
Net Profit (Adjusted)	2,424	2,728	3,110	3,353	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	9.70	10.85	-	-	15.78
Gross Income	6,162	6,630	6,979	-	-
Cash Flow from Investing	-398	-409	-300	-	-
Cash Flow from Operations	2,413	2,646	2,902	4,756	5,179
Cash Flow from Financing	-1,484	-1,405	-1,447	-	-
Cash Flow per Share	14.25	15.58	17.21	17.09	-
Free Cash Flow	1,937	2,172	2,504	2,920	3,194
Free Cash Flow per Share	13.79	15.74	24.88	28.04	31.57
Book Value per Share	63.50	70.99	79.92	86.93	100.20
Net Debt	1,680	439	-983	-2,554	-4,089
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	336	353	381	382	415
Selling, General & Admin. Exp.	3,098	3,311	-	-	-
Shareholder’s Equity	10,612	12,047	13,522	15,015	17,034
Total Assets	26,666	28,126	29,906	-	-

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	17	13
Average Estimate	-	-	-	12.463 EUR	13.735 EUR
Year Ago	-	-	-	-	12.463 EUR
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	1	-	-	16	16
Average Estimate	5,550 EUR	-	-	22,949 EUR	24,434 EUR
Year Ago	-	-	-	21,995 EUR	22,949 EUR
Publish Date	2/21/2023	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Cap Gemini Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Cap Gemini S.A.	3.25	2.08	EUR
2021	Cap Gemini S.A.	2.40	1.11	EUR
2020	Cap Gemini S.A.	1.95	1.54	EUR
2019	Cap Gemini S.A.	1.35	1.24	EUR
2018	Cap Gemini S.A.	1.70	1.96	EUR
2017	Cap Gemini S.A.	1.70	1.72	EUR
2016	Cap Gemini S.A.	1.55	1.93	EUR
2015	Cap Gemini S.A.	1.35	1.57	EUR
2015	Cap Gemini S.A.	1.35	1.58	EUR
2014	Cap Gemini S.A.	1.20	2.02	EUR
2013	Cap Gemini S.A.	1.10	2.24	EUR
2012	Cap Gemini S.A.	1.00	3.04	EUR
2011	Cap Gemini S.A.	1.00	4.14	EUR
2010	Cap Gemini S.A.	1.00	2.90	EUR
2010	Cap Gemini S.A.	1.00	2.86	EUR
2009	Cap Gemini S.A.	0.80	2.50	EUR
2009	Cap Gemini S.A.	0.80	2.60	EUR
2008	Cap Gemini S.A.	1.00	3.64	EUR
2007	Cap Gemini S.A.	1.00	2.33	EUR

*Yield of the Respective Date

Cap Gemini Profile

Capgemini SE engages in the provision of cloud, data, artificial intelligence, connectivity, software, and digital engineering and platforms. It operates through the following geographical segments: Rest of Europe; North America; France; the United Kingdom and Ireland; and Asia-Pacific and Latin America. The company was founded by Serge Kampf on October 1, 1967 and is headquartered in Paris, France.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Cap Gemini Shareholder

Owner	in %
Freefloat	94.07
Amundi Asset Management SA	5.54
Government Pension Fund - Global (The)	2.22
American Funds Capital World Growth & Income Fund	1.61
Vanguard Total International Stock Index Fund	1.21
American Funds EuroPacific Growth Fund	1.14
Oakmark International Fund	0.85

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Cap Gemini Management

Name	Job
Nivedita Krishnamurthy Bhagat	CEO-Cloud & Infrastructure Services
Paul Benjamin Hermelin	Chairman
Aiman Ezzat	Chief Executive Officer & Executive Director
William Rozé	Chief Executive Officer-Engineering
Carole Gabriella Ferrand	Chief Financial Officer
Steffen Elsaesser	Chief Transformation Officer
Pierre Goulaieff	Director
Hervé Jeannin	Director
Lucia Sinapi-Thomas	Director
Hubert Paul Henri Giraud	Director-Altran Resources & Integration
Anirban Bose	Director-Financial Services Strategic Business
Jeroen Versteeg	Director-Global Sales
Virginie Régis	Director-Marketing & Communications
Rosemary Joy Stark	Director-Strategic Accounts
Fernando Alvarez	Director-Strategy, Development & Alliances
Jonathan A. Brassington	Executive Vice President
Corinne Jouanny	Executive Vice President-Engineering
Anne Lebel	Group Chief Human Resources Officer
Olivier Sevillia	Group Chief Operating Officer
Maria Pernas	Group General Counsel, Director-Legal & Commercial
Olivier Lepick	Group Secretary
Luc-François Salvador	Head-Application Services Asia Pacific
Vincent Biraud	Head-Investor Relations
Olivier Roussat	Independent Director
Maria Ferraro	Independent Director
Patrick Pouyanné	Independent Non-Executive Director
Belén Moscoso del Prado López-Dóriga	Independent Non-Executive Director
Xiaoqun Clever	Independent Non-Executive Director
Siân Herbert-Jones	Independent Non-Executive Director
Kurt Sievers	Independent Non-Executive Director
Tanja Rückert	Independent Non-Executive Director
Xavier Musca	Independent Non-Executive Director
Caroline Runervik	Industries & Public Director, Sweden & Scandinavia
Stanislas Cozon	Managing Director-Global Public Sector, France
Ann Hellenius	Managing Director-SweFi
Cliff Yu	Principal Group Director-China
Frédéric Oudéa	Vice Chairman